All Iron Re I Socimi Sa (YAI1) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for All Iron Re I Socimi Sa (BME:YAI1), currently being evaluated. In 2024, All Iron Re I Socimi Sa generated $7.59 Million in revenue and $6.69 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for All Iron Re I Socimi Sa is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: N/A
- Recent Revenue (2024): $7.59 Million
- Free Cash Flow (2024): $6.69 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.