Block, Inc (XYZ) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Block, Inc (US:XYZ), trading at 82.59. In 2025, Block, Inc generated $24.19 Billion in revenue and $2.42 Billion in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Block, Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 82.59
- Recent Revenue (2025): $24.19 Billion
- Free Cash Flow (2025): $2.42 Billion
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.