XPLR Infrastructure LP Unit (XIFR) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for XPLR Infrastructure LP Unit (US:XIFR), trading at 11.86. In 2025, XPLR Infrastructure LP Unit generated $1.19 Billion in revenue and -$219.00 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for XPLR Infrastructure LP Unit is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 11.86
- Recent Revenue (2025): $1.19 Billion
- Free Cash Flow (2025): -$219.00 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.