World Kinect Corporation (WKC) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for World Kinect Corporation (US:WKC), trading at 39.73. In 2025, World Kinect Corporation generated $36.93 Billion in revenue and $227.30 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for World Kinect Corporation is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 39.73
- Recent Revenue (2025): $36.93 Billion
- Free Cash Flow (2025): $227.30 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.