WhiteHawk Minerals Corp. (WHK) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for WhiteHawk Minerals Corp. (US:WHK), trading at 26.43. In 2025, WhiteHawk Minerals Corp. generated $73.18 Million in revenue and -$101.77 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for WhiteHawk Minerals Corp. is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 26.43
- Recent Revenue (2025): $73.18 Million
- Free Cash Flow (2025): -$101.77 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.