Webus International Limited Ordinary Shares (WETO) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Webus International Limited Ordinary Shares (US:WETO), trading at 0.03. In 2025, Webus International Limited Ordinary Shares generated $35.59 Million in revenue and -$58.88 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Webus International Limited Ordinary Shares is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 0.03
- Recent Revenue (2025): $35.59 Million
- Free Cash Flow (2025): -$58.88 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.