Universal Corporation (UVV) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Universal Corporation (US:UVV), trading at 53.27. In 2026, Universal Corporation generated $2.92 Billion in revenue and $80.27 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Universal Corporation is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 53.27
- Recent Revenue (2026): $2.92 Billion
- Free Cash Flow (2026): $80.27 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.