Unifi Inc (UFI) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Unifi Inc (US:UFI), trading at 6.14. In 2025, Unifi Inc generated $571.34 Million in revenue and -$31.80 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Unifi Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 6.14
- Recent Revenue (2025): $571.34 Million
- Free Cash Flow (2025): -$31.80 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.