Uni-Fuels Holdings Limited Class A Ordinary Shares (UFG) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Uni-Fuels Holdings Limited Class A Ordinary Shares (US:UFG), trading at 0.70. In 2025, Uni-Fuels Holdings Limited Class A Ordinary Shares generated $263.89 Million in revenue and -$1.81 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Uni-Fuels Holdings Limited Class A Ordinary Shares is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 0.70
- Recent Revenue (2025): $263.89 Million
- Free Cash Flow (2025): -$1.81 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.