CN Healthy Food Tech Group Corp. (UCFI) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for CN Healthy Food Tech Group Corp. (US:UCFI), currently being evaluated. In 2025, CN Healthy Food Tech Group Corp. generated $27.76 Million in revenue and -$9.80 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for CN Healthy Food Tech Group Corp. is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: N/A
- Recent Revenue (2025): $27.76 Million
- Free Cash Flow (2025): -$9.80 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.