Trex Company Inc (TREX) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Trex Company Inc (US:TREX), trading at 43.93. In 2025, Trex Company Inc generated $1.17 Billion in revenue and $134.52 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Trex Company Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 43.93
- Recent Revenue (2025): $1.17 Billion
- Free Cash Flow (2025): $134.52 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.