Tootsie Roll Industries Inc (TR) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Tootsie Roll Industries Inc (US:TR), trading at 39.39. In 2025, Tootsie Roll Industries Inc generated $732.52 Million in revenue and $96.35 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Tootsie Roll Industries Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 39.39
- Recent Revenue (2025): $732.52 Million
- Free Cash Flow (2025): $96.35 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.