Thermo Fisher Scientific Inc (TMO) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Thermo Fisher Scientific Inc (US:TMO), trading at 576.77. In 2025, Thermo Fisher Scientific Inc generated $44.56 Billion in revenue and $6.29 Billion in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Thermo Fisher Scientific Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 576.77
- Recent Revenue (2025): $44.56 Billion
- Free Cash Flow (2025): $6.29 Billion
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.