State Street Corp (STT) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for State Street Corp (US:STT), trading at 182.82. In 2025, State Street Corp generated $22.63 Billion in revenue and $4.29 Billion in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for State Street Corp is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 182.82
- Recent Revenue (2025): $22.63 Billion
- Free Cash Flow (2025): $4.29 Billion
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.