Siriuspoint Ltd (SPNT) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Siriuspoint Ltd (US:SPNT), trading at 23.66. In 2025, Siriuspoint Ltd generated $3.21 Billion in revenue and $102.40 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Siriuspoint Ltd is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 23.66
- Recent Revenue (2025): $3.21 Billion
- Free Cash Flow (2025): $102.40 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.