Sony Group Corp (SONY) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Sony Group Corp (US:SONY), trading at 23.27. In 2026, Sony Group Corp generated $13.23 Trillion in revenue and $1.58 Trillion in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Sony Group Corp is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 23.27
- Recent Revenue (2026): $13.23 Trillion
- Free Cash Flow (2026): $1.58 Trillion
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.