Summit Midstream Corporation (SMC) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Summit Midstream Corporation (US:SMC), trading at 30.50. In 2025, Summit Midstream Corporation generated $562.09 Million in revenue and $44.55 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Summit Midstream Corporation is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 30.50
- Recent Revenue (2025): $562.09 Million
- Free Cash Flow (2025): $44.55 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.