Shoals Technologies Group Inc (SHLS) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Shoals Technologies Group Inc (US:SHLS), trading at 8.90. In 2025, Shoals Technologies Group Inc generated $475.33 Million in revenue and -$15.98 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Shoals Technologies Group Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 8.90
- Recent Revenue (2025): $475.33 Million
- Free Cash Flow (2025): -$15.98 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.