Chicago Atlantic Real Estate Finance Inc (REFI) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Chicago Atlantic Real Estate Finance Inc (US:REFI), currently being evaluated. In 2025, Chicago Atlantic Real Estate Finance Inc generated $63.10 Million in revenue and $28.79 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Chicago Atlantic Real Estate Finance Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: N/A
- Recent Revenue (2025): $63.10 Million
- Free Cash Flow (2025): $28.79 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.