Pennon Group Plc (PNN) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Pennon Group Plc (LSE:PNN), currently being evaluated. In 2026, Pennon Group Plc generated $1.29 Billion in revenue and -$253.30 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Pennon Group Plc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: N/A
- Recent Revenue (2026): $1.29 Billion
- Free Cash Flow (2026): -$253.30 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.