Planet Labs PBC (PL) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Planet Labs PBC (US:PL), trading at 20.22. In 2026, Planet Labs PBC generated $307.73 Million in revenue and $57.65 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Planet Labs PBC is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 20.22
- Recent Revenue (2026): $307.73 Million
- Free Cash Flow (2026): $57.65 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.