PCB Bancorp (PCB) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for PCB Bancorp (US:PCB), trading at 27.67. In 2025, PCB Bancorp generated $209.37 Million in revenue and $24.40 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for PCB Bancorp is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 27.67
- Recent Revenue (2025): $209.37 Million
- Free Cash Flow (2025): $24.40 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.