PowerBank Corporation (PBK) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for PowerBank Corporation (US:PBK), trading at 0.51. In 2024, PowerBank Corporation generated $58.38 Million in revenue and $753,000 in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for PowerBank Corporation is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 0.51
- Recent Revenue (2024): $58.38 Million
- Free Cash Flow (2024): $753,000
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.