Okeanis Eco Tankers Corp (OET) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Okeanis Eco Tankers Corp (OSL:OET), currently being evaluated. In 2025, Okeanis Eco Tankers Corp generated $391.55 Million in revenue and $71.11 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Okeanis Eco Tankers Corp is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: N/A
- Recent Revenue (2025): $391.55 Million
- Free Cash Flow (2025): $71.11 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.