Nutex Health Inc (NUTX) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Nutex Health Inc (US:NUTX), trading at 147.28. In 2025, Nutex Health Inc generated $875.26 Million in revenue and $245.60 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Nutex Health Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 147.28
- Recent Revenue (2025): $875.26 Million
- Free Cash Flow (2025): $245.60 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.