Namib Minerals Ordinary Shares (NAMM) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Namib Minerals Ordinary Shares (US:NAMM), trading at 1.39. In 2025, Namib Minerals Ordinary Shares generated $82.59 Million in revenue and $1.44 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Namib Minerals Ordinary Shares is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 1.39
- Recent Revenue (2025): $82.59 Million
- Free Cash Flow (2025): $1.44 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.