Mainstreet Bank (MNSB) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Mainstreet Bank (US:MNSB), trading at 22.91. In 2025, Mainstreet Bank generated $135.89 Million in revenue and $10.64 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Mainstreet Bank is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 22.91
- Recent Revenue (2025): $135.89 Million
- Free Cash Flow (2025): $10.64 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.