mF International Limited Ordinary Shares (MFI) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for mF International Limited Ordinary Shares (US:MFI), trading at 8.30. In 2024, mF International Limited Ordinary Shares generated $26.09 Million in revenue and -$30.31 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for mF International Limited Ordinary Shares is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 8.30
- Recent Revenue (2024): $26.09 Million
- Free Cash Flow (2024): -$30.31 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.