Medtronic PLC (MDT) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Medtronic PLC (US:MDT), trading at 85.71. In 2026, Medtronic PLC generated $36.36 Billion in revenue and $5.43 Billion in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Medtronic PLC is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 85.71
- Recent Revenue (2026): $36.36 Billion
- Free Cash Flow (2026): $5.43 Billion
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.