Magnitude International Ltd Ordinary Shares (MAGH) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Magnitude International Ltd Ordinary Shares (US:MAGH), trading at 6.70. In 2025, Magnitude International Ltd Ordinary Shares generated $15.36 Million in revenue and -$945,513 in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Magnitude International Ltd Ordinary Shares is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 6.70
- Recent Revenue (2025): $15.36 Million
- Free Cash Flow (2025): -$945,513
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.