Dorian LPG Ltd (LPG) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Dorian LPG Ltd (US:LPG), trading at 46.24. In 2026, Dorian LPG Ltd generated $481.51 Million in revenue and $116.30 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Dorian LPG Ltd is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 46.24
- Recent Revenue (2026): $481.51 Million
- Free Cash Flow (2026): $116.30 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.