Centrus Energy Corp. (LEU) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Centrus Energy Corp. (US:LEU), trading at 176.75. In 2025, Centrus Energy Corp. generated $448.70 Million in revenue and $31.30 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Centrus Energy Corp. is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 176.75
- Recent Revenue (2025): $448.70 Million
- Free Cash Flow (2025): $31.30 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.