Kenvue Inc. (KVUE) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Kenvue Inc. (US:KVUE), trading at 19.31. In 2025, Kenvue Inc. generated $15.12 Billion in revenue and $1.72 Billion in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Kenvue Inc. is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 19.31
- Recent Revenue (2025): $15.12 Billion
- Free Cash Flow (2025): $1.72 Billion
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.