K2 Capital Acquisition Corporation (KTWO) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for K2 Capital Acquisition Corporation (US:KTWO), trading at 10.03. In 2017, K2 Capital Acquisition Corporation generated $258.03 Million in revenue and -$19.69 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for K2 Capital Acquisition Corporation is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 10.03
- Recent Revenue (2017): $258.03 Million
- Free Cash Flow (2017): -$19.69 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.