Karat Packaging Inc (KRT) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Karat Packaging Inc (US:KRT), trading at 40.23. In 2025, Karat Packaging Inc generated $467.74 Million in revenue and $29.31 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Karat Packaging Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 40.23
- Recent Revenue (2025): $467.74 Million
- Free Cash Flow (2025): $29.31 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.