Intuit Inc (INTU) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Intuit Inc (US:INTU), trading at 315.50. In 2025, Intuit Inc generated $18.83 Billion in revenue and $6.08 Billion in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Intuit Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 315.50
- Recent Revenue (2025): $18.83 Billion
- Free Cash Flow (2025): $6.08 Billion
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.