Infleqtion, Inc. (INFQ) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Infleqtion, Inc. (US:INFQ), trading at 9.98. In 2024, Infleqtion, Inc. generated $28.84 Million in revenue and -$35.33 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Infleqtion, Inc. is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 9.98
- Recent Revenue (2024): $28.84 Million
- Free Cash Flow (2024): -$35.33 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.