Hurco Companies Inc (HURC) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Hurco Companies Inc (US:HURC), trading at 21.20. In 2025, Hurco Companies Inc generated $178.55 Million in revenue and $16.65 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Hurco Companies Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 21.20
- Recent Revenue (2025): $178.55 Million
- Free Cash Flow (2025): $16.65 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.