Hershey Co (HSY) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Hershey Co (US:HSY), trading at 177.23. In 2025, Hershey Co generated $11.69 Billion in revenue and $1.75 Billion in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Hershey Co is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 177.23
- Recent Revenue (2025): $11.69 Billion
- Free Cash Flow (2025): $1.75 Billion
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.