Horizon Quantum Holdings Ltd. Class A Ordinary Shares (HQ) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Horizon Quantum Holdings Ltd. Class A Ordinary Shares (US:HQ), trading at 12.56. In 2024, Horizon Quantum Holdings Ltd. Class A Ordinary Shares generated $264,797.39 in revenue and -$7.48 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Horizon Quantum Holdings Ltd. Class A Ordinary Shares is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 12.56
- Recent Revenue (2024): $264,797.39
- Free Cash Flow (2024): -$7.48 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.