AMTD Digital Inc. (HKD) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for AMTD Digital Inc. (US:HKD), trading at 1.59. In 2026, AMTD Digital Inc. generated $59.04 Million in revenue and $14.33 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for AMTD Digital Inc. is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 1.59
- Recent Revenue (2026): $59.04 Million
- Free Cash Flow (2026): $14.33 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.