Hess Midstream Partners LP (HESM) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Hess Midstream Partners LP (US:HESM), trading at 40.27. In 2025, Hess Midstream Partners LP generated $1.62 Billion in revenue and $728.20 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Hess Midstream Partners LP is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 40.27
- Recent Revenue (2025): $1.62 Billion
- Free Cash Flow (2025): $728.20 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.