Cybin Inc. Common Stock (HELP) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Cybin Inc. Common Stock (US:HELP), currently being evaluated. In 2021, Cybin Inc. Common Stock generated $864,000 in revenue and -$19.26 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Cybin Inc. Common Stock is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: N/A
- Recent Revenue (2021): $864,000
- Free Cash Flow (2021): -$19.26 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.