Gorman-Rupp Company (GRC) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Gorman-Rupp Company (US:GRC), trading at 80.69. In 2025, Gorman-Rupp Company generated $682.39 Million in revenue and $88.85 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Gorman-Rupp Company is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 80.69
- Recent Revenue (2025): $682.39 Million
- Free Cash Flow (2025): $88.85 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.