Greenlight Capital Re Ltd (GLRE) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Greenlight Capital Re Ltd (US:GLRE), trading at 16.65. In 2025, Greenlight Capital Re Ltd generated $696.35 Million in revenue and $210.21 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Greenlight Capital Re Ltd is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 16.65
- Recent Revenue (2025): $696.35 Million
- Free Cash Flow (2025): $210.21 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.