Gloo Holdings, Inc. Class A Common Stock (GLOO) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Gloo Holdings, Inc. Class A Common Stock (US:GLOO), trading at 3.15. In 2026, Gloo Holdings, Inc. Class A Common Stock generated $94.66 Million in revenue and -$81.69 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Gloo Holdings, Inc. Class A Common Stock is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 3.15
- Recent Revenue (2026): $94.66 Million
- Free Cash Flow (2026): -$81.69 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.