The Gap, Inc. (GAP) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for The Gap, Inc. (US:GAP), trading at 20.38. In 2026, The Gap, Inc. generated $15.37 Billion in revenue and $823.00 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for The Gap, Inc. is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 20.38
- Recent Revenue (2026): $15.37 Billion
- Free Cash Flow (2026): $823.00 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.