FactSet Research Systems Inc (FDS) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for FactSet Research Systems Inc (US:FDS), trading at 263.03. In 2025, FactSet Research Systems Inc generated $2.32 Billion in revenue and $617.45 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for FactSet Research Systems Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 263.03
- Recent Revenue (2025): $2.32 Billion
- Free Cash Flow (2025): $617.45 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.