ESAB Corp (ESAB) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for ESAB Corp (US:ESAB), trading at 85.59. In 2025, ESAB Corp generated $2.84 Billion in revenue and $213.28 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for ESAB Corp is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 85.59
- Recent Revenue (2025): $2.84 Billion
- Free Cash Flow (2025): $213.28 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.