Eagle Point Income Company Inc (EIC) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Eagle Point Income Company Inc (US:EIC), trading at 9.96. In 2025, Eagle Point Income Company Inc generated $50.54 Million in revenue and -$5.70 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Eagle Point Income Company Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 9.96
- Recent Revenue (2025): $50.54 Million
- Free Cash Flow (2025): -$5.70 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.